Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
0.46%
6.35%
6.77%
7.09%
7.85%
8.73%
8.5%
Sector average
-
5.37%
4.99%
3.81%
0.37%
-40.36%
13.39%
ROA
0.18%
2.57%
2.9%
3.12%
3.5%
3.95%
3.95%
Sector average
-
3.23%
3.16%
3.2%
3.32%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for DC Healthcare Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
3.29%
3.43%
Gross Margin
56.06%
50.11%
50.11%
50.11%
50.11%
50.11%
50.11%
Sector average
-
46.29%
46.29%
46.29%
46.29%
46.78%
50.34%
Net Margin
0.24%
2.99%
3.23%
3.21%
3.3%
3.56%
3.54%
Sector average
-
2.37%
2.59%
2.69%
2.79%
2.95%
3.23%
Total Assets
MYR 115,582.68K
MYR 108,071.00K
MYR 111,846.07K
MYR 118,278.35K
MYR 126,528.94K
MYR 135,129.26K
MYR 142,744.11K
Sector average
-
MYR 2,920,165.03K
MYR 3,109,008.51K
MYR 3,342,031.55K
MYR 3,639,749.18K
MYR 3,975,914.61K
MYR 4,522,101.72K
Net Income
MYR 205.74K
MYR 2,875.48K
MYR 3,192.31K
MYR 3,586.44K
MYR 4,280.41K
MYR 5,167.92K
MYR 5,484.22K
Sector average
-
MYR 110,519.76K
MYR 128,588.49K
MYR 144,397.53K
MYR 169,642.76K
MYR 195,282.86K
MYR 227,484.38K
Valuation
-
MYR 114,574.50K
MYR 119,269.05K
MYR 124,146.43K
MYR 129,180.49K
MYR 134,358.54K
MYR 139,761.88K
Sector average
-
MYR 5,741,000.05K
MYR 5,975,939.30K
MYR 6,220,713.55K
MYR 6,476,721.28K
MYR 3,893,306.21K
MYR 4,402,282.24K
Stock Price
-
MYR 0.12
MYR 0.12
MYR 0.12
MYR 0.13
MYR 0.13
MYR 0.14
Sector average
-
MYR 0.88
MYR 0.91
MYR 0.95
MYR 0.99
MYR 1.06
MYR 1.19
DC Healthcare Holdings Berhad (0283.KL) Financial Forecast | Equlion
