Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
10.98%
6.84%
6.88%
6.51%
6.18%
5.92%
5.67%
Sector average
-
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
7.95%
5.31%
5.48%
5.24%
5.02%
4.85%
4.68%
Sector average
-
6.3%
5.41%
4.41%
3.65%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Dayang Enterprise Holdings Bhd? It covers the balance sheet, income statement and Equlion model projections.
3.21%
2.61%
Gross Margin
43.1%
43.84%
43.84%
43.84%
43.84%
43.84%
43.84%
Sector average
-
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
21.98%
20.66%
20.68%
20.66%
20.64%
20.61%
20.59%
Sector average
-
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 2,458,177.00K
MYR 2,246,326.00K
MYR 2,378,379.15K
MYR 2,512,264.63K
MYR 2,648,160.67K
MYR 2,789,460.65K
MYR 2,930,396.51K
Sector average
-
MYR 11,840,324.81K
MYR 12,314,527.97K
MYR 12,790,920.64K
MYR 13,260,892.11K
MYR 13,773,703.27K
MYR 14,898,843.35K
Net Income
MYR 206,152.00K
MYR 125,018.50K
MYR 126,643.50K
MYR 128,066.59K
MYR 129,654.46K
MYR 131,991.96K
MYR 133,765.34K
Sector average
-
MYR 439,820.55K
MYR 440,351.49K
MYR 441,422.87K
MYR 430,116.60K
MYR 456,132.65K
MYR 481,274.61K
Valuation
-
MYR 1,810,176.08K
MYR 1,880,114.84K
MYR 1,953,572.11K
MYR 2,030,699.86K
MYR 2,111,611.48K
MYR 2,196,531.67K
Sector average
-
MYR 5,325,426.95K
MYR 5,519,727.11K
MYR 5,735,315.15K
MYR 5,968,138.26K
MYR 6,202,663.12K
MYR 6,656,421.88K
Stock Price
-
MYR 1.56
MYR 1.62
MYR 1.69
MYR 1.75
MYR 1.82
MYR 1.90
Sector average
-
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
Dayang Enterprise Holdings Bhd (5141.KL) Financial Forecast | Equlion
