Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-17.81%
-11.02%
-13.24%
-16.23%
-20.79%
-28.19%
Sector average
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
-14.12%
-8.72%
-9.25%
-9.33%
-9.49%
-9.58%
Sector average
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Gross Margin
66.2%
66.2%
66.2%
66.2%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Datasonic Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
66.2%
66.2%
Sector average
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
-24.2%
-15.65%
-15.56%
-15.61%
-15.6%
-15.54%
Sector average
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 638.42M
MYR 608.17M
MYR 641.86M
MYR 670.20M
MYR 705.79M
MYR 744.94M
Sector average
MYR 1,442.11M
MYR 1,524.33M
MYR 1,609.01M
MYR 1,707.96M
MYR 1,856.51M
MYR 2,264.39M
Net Income
-MYR 84.24M
-MYR 54.33M
-MYR 57.81M
-MYR 61.23M
-MYR 65.27M
-MYR 69.51M
Sector average
MYR 53.61M
MYR 58.27M
MYR 59.67M
MYR 63.39M
MYR 73.19M
MYR 89.00M
Valuation
MYR 924.26M
MYR 596.06M
MYR 634.29M
MYR 671.80M
MYR 716.16M
MYR 762.68M
Sector average
MYR 1,670.80M
MYR 1,730.47M
MYR 1,800.52M
MYR 1,875.10M
MYR 2,001.16M
MYR 2,231.87M
Stock Price
MYR 0.26
MYR 0.17
MYR 0.18
MYR 0.19
MYR 0.21
MYR 0.22
Sector average
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
Datasonic Group Berhad (5216.KL) Financial Forecast | Equlion