Reported figures and Equlion model projections for the next 5 years.
Metric
2024 (actual)
2025
2026
2027
2028
2029
Trend
ROE
-26.31%
-31.89%
-49.67%
-103.87%
-
97.28%
Sector average
5.92%
6.4%
-4.22%
-5.41%
-4.43%
6.95%
ROA
-17.49%
-19.43%
-21.14%
-21.15%
-21.62%
-21.99%
Sector average
3.47%
1.26%
-0.27%
-1.24%
-2.07%
-2.69%
Gross Margin
100%
100%
100%
100%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2024. Projections are model estimates, not investment advice.
Want the full financial forecast report for Dataprep Holdings Bhd? It covers the balance sheet, income statement and Equlion model projections.
100%
100%
Sector average
33.1%
34.73%
36.77%
36.77%
36.77%
36.77%
Net Margin
-53.54%
-52.81%
-52.9%
-52.61%
-52.68%
-52.68%
Sector average
-4.56%
-8.24%
-4.84%
-4.31%
-4.33%
-4.49%
Total Assets
MYR 65,914.00K
MYR 59,261.79K
MYR 61,414.35K
MYR 63,328.65K
MYR 66,333.26K
MYR 69,933.64K
Sector average
MYR 1,582,201.39K
MYR 1,427,917.46K
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
Net Income
-MYR 12,642.00K
-MYR 12,159.51K
-MYR 12,754.81K
-MYR 13,194.56K
-MYR 14,015.34K
-MYR 14,980.67K
Sector average
MYR 61,092.69K
MYR 54,146.56K
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
Valuation
MYR 120,389.82K
MYR 115,795.08K
MYR 121,464.14K
MYR 125,651.87K
MYR 133,468.19K
MYR 142,661.01K
Sector average
MYR 5,269.77K
MYR 176,755.92K
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
Stock Price
MYR 0.14
MYR 0.13
MYR 0.14
MYR 0.15
MYR 0.16
MYR 0.17
Sector average
MYR 0.24
MYR 0.52
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
Dataprep Holdings Bhd (8338.KL) Financial Forecast | Equlion
