Darb Saudi Investment Company (4130.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 2.99%; 2025 (actual)
ROA: 2.62%; 2025 (actual)
Gross Margin: 76.3%; 2025 (actual)
Net Margin: 37.1%; 2025 (actual)
Total Assets: SAR 258,108.84K; 2025 (actual)
Net Income: SAR 6,778.42K; 2025 (actual)
Valuation: SAR 480,249.00K; 2025 (actual)
Stock Price: SAR 2.20; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	2.99%	3.04%	3.56%	4.11%	4.43%	4.41%
Sector average	4.14%	-11.95%	15.22%	13.8%	12.51%	11.46%
ROA	2.62%	2.71%	2.98%	3.03%	2.97%	2.87%
Sector average	3.83%	3.75%	3.72%	3.27%	2.75%	1.89%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Darb Saudi Investment Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	37.1%	37.46%	38.28%	38.14%	38.27%	38.28%
Sector average	18.26%	11.68%	6.67%	1.87%	-0.24%	-1.86%

Total Assets	SAR 258,108.84K	SAR 265,914.37K	SAR 310,324.24K	SAR 369,602.35K	SAR 412,371.56K	SAR 427,937.04K
Sector average	SAR 2,806,256.23K	SAR 2,995,827.98K	SAR 3,243,666.94K	SAR 3,709,278.68K	SAR 4,233,869.51K	SAR 4,702,285.72K

Net Income	SAR 6,778.42K	SAR 7,093.15K	SAR 8,596.45K	SAR 10,300.66K	SAR 11,595.08K	SAR 12,058.03K
Sector average	SAR 142,286.62K	SAR 151,879.20K	SAR 175,764.38K	SAR 200,739.12K	SAR 231,048.42K	SAR 246,539.41K

Valuation	SAR 480,249.00K	SAR 489,509.12K	SAR 497,246.82K	SAR 503,165.69K	SAR 509,100.26K	SAR 518,374.01K
Sector average	SAR 1,001,048.04K	SAR 2,721,038.30K	SAR 2,765,321.93K	SAR 2,769,146.33K	SAR 2,831,425.63K	SAR 2,973,605.62K

Stock Price	SAR 2.20	SAR 2.24	SAR 2.28	SAR 2.30	SAR 2.33	SAR 2.37
Sector average	SAR 32.05	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29