Dar Al Majed Real Estate Company (4326.SR)

Saudi Arabia · Construction and Real Estate · SAR

Key financials

ROE: 26.67%; 2025 (actual)
ROA: 9.03%; 2025 (actual)
Gross Margin: 34.46%; 2025 (actual)
Net Margin: 20.51%; 2025 (actual)
Total Assets: SAR 3,099.71M; 2025 (actual)
Net Income: SAR 261.92M; 2025 (actual)
Valuation: SAR 3,012.00M; 2026 (forecast)
Stock Price: SAR 10.04; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	26.67%	11.59%	14.65%	13.34%	12.91%	11.95%	11.13%
Sector average	-	6.56%	6.64%	5.4%	4.34%	0.77%	5.53%
ROA	9.03%	4.17%	5.62%	5.48%	5.62%	5.5%	5.41%
Sector average	-	4.34%	4.4%	4.02%	3.87%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Dar Al Majed Real Estate Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	34.46%	29.72%	29.72%	29.72%	29.72%	29.72%	29.72%
Sector average	-	63.89%	63.89%	63.89%	63.89%	63.89%	46.27%

Net Margin	20.51%	12.61%	16.92%	16.15%	16.46%	16.52%	16.87%
Sector average	-	22.69%	28.44%	26.27%	26.79%	26.4%	27.3%

Total Assets	SAR 3,099.71M	SAR 3,142.98M	SAR 3,356.86M	SAR 3,616.45M	SAR 3,891.92M	SAR 4,150.75M	SAR 4,401.47M
Sector average	-	SAR 5,090.61M	SAR 5,413.16M	SAR 5,807.88M	SAR 6,179.97M	SAR 6,465.64M	SAR 15,926.07M

Net Income	SAR 261.92M	SAR 130.03M	SAR 182.66M	SAR 191.22M	SAR 211.14M	SAR 221.31M	SAR 231.15M
Sector average	-	SAR 161.49M	SAR 212.12M	SAR 215.92M	SAR 233.23M	SAR 240.08M	SAR 612.22M

Valuation	-	SAR 3,012.00M	SAR 3,017.65M	SAR 3,036.02M	SAR 3,057.16M	SAR 3,094.28M	SAR 3,150.64M
Sector average	-	SAR 2,822.25M	SAR 2,786.98M	SAR 2,814.37M	SAR 2,832.02M	SAR 2,902.12M	SAR 6,965.21M

Stock Price	-	SAR 10.04	SAR 10.06	SAR 10.12	SAR 10.19	SAR 10.31	SAR 10.50
Sector average	-	SAR 14.31	SAR 13.88	SAR 14.15	SAR 14.23	SAR 14.54	SAR 16.25