Dallah Healthcare Company (4004.SR)

Saudi Arabia · Healthcare · SAR

Key financials

ROE: 14.26%; 2025 (actual)
ROA: 6.84%; 2025 (actual)
Gross Margin: 35.71%; 2025 (actual)
Net Margin: 13.24%; 2025 (actual)
Total Assets: SAR 9,135,304.48K; 2025 (actual)
Net Income: SAR 538,268.32K; 2025 (actual)
Valuation: SAR 12,575,508.99K; 2026 (forecast)
Stock Price: SAR 103.17; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	14.26%	11.06%	10.99%	10.74%	11.85%	11.92%	11.67%
Sector average	-	13.51%	12.5%	10.1%	-79.46%	12.09%	13.16%
ROA	6.84%	4.85%	4.88%	5.02%	5.75%	6.03%	6.19%
Sector average	-	7.65%	7.54%	7.58%	7.74%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Dallah Healthcare Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	35.71%	34.97%	34.97%	34.97%	34.97%	34.97%	34.97%
Sector average	-	35.13%	35.13%	35.13%	35.13%	35.13%	32.65%

Net Margin	13.24%	10.35%	10.61%	10.26%	10.85%	11.12%	11.49%
Sector average	-	10.87%	11.04%	10.98%	11.17%	11.25%	12.14%

Total Assets	SAR 9,135,304.48K	SAR 9,572,359.93K	SAR 10,091,577.39K	SAR 10,772,769.56K	SAR 11,723,693.32K	SAR 12,561,923.63K	SAR 13,489,574.27K
Sector average	-	SAR 3,177,894.29K	SAR 3,554,616.28K	SAR 4,038,944.24K	SAR 4,611,044.36K	SAR 5,154,001.98K	SAR 6,248,921.59K

Net Income	SAR 538,268.32K	SAR 454,035.15K	SAR 480,133.35K	SAR 523,201.45K	SAR 646,348.00K	SAR 732,325.61K	SAR 806,900.00K
Sector average	-	SAR 258,365.66K	SAR 297,681.18K	SAR 342,594.54K	SAR 402,769.02K	SAR 440,013.53K	SAR 448,738.15K

Valuation	-	SAR 12,575,508.99K	SAR 12,814,042.82K	SAR 13,090,239.61K	SAR 13,305,765.76K	SAR 13,522,581.02K	SAR 13,768,907.76K
Sector average	-	SAR 6,280,047.83K	SAR 6,391,589.02K	SAR 6,501,258.12K	SAR 6,596,142.46K	SAR 6,709,362.35K	SAR 5,496,566.79K

Stock Price	-	SAR 103.17	SAR 105.13	SAR 107.39	SAR 109.16	SAR 110.94	SAR 112.96
Sector average	-	SAR 56.52	SAR 57.60	SAR 58.69	SAR 59.61	SAR 60.65	SAR 56.24