Dagang NeXchange Berhad (4456.KL)

Malaysia · Technology · MYR

Key financials

ROE: -22.04%; 2025 (actual)
ROA: -9%; 2025 (actual)
Gross Margin: 14.28%; 2025 (actual)
Net Margin: -33.13%; 2025 (actual)
Total Assets: MYR 3,453,637.00K; 2025 (actual)
Net Income: -MYR 344,878.00K; 2025 (actual)
Valuation: MYR 1,128,422.67K; 2026 (forecast)
Stock Price: MYR 0.32; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-22.04%	-17.74%	-20.6%	-28.06%	-42.94%	-80.92%	-526.64%
Sector average	-	-4.22%	-5.41%	-4.43%	6.95%	-2.7%	42.31%
ROA	-9%	-6.8%	-7.2%	-7.98%	-8.9%	-9.74%	-10.9%
Sector average	-	-0.27%	-1.24%	-2.07%	-2.69%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Dagang NeXchange Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	14.28%	13.91%	13.91%	13.91%	13.91%	13.91%	13.91%
Sector average	-	36.77%	36.77%	36.77%	36.77%	36.59%	37.94%

Net Margin	-33.13%	-22.45%	-22.57%	-22.53%	-22.44%	-22.31%	-22.26%
Sector average	-	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%	-2.4%

Total Assets	MYR 3,453,637.00K	MYR 3,647,099.00K	MYR 3,521,497.70K	MYR 3,409,202.75K	MYR 3,318,872.99K	MYR 3,159,581.30K	MYR 3,013,241.23K
Sector average	-	MYR 1,442,109.12K	MYR 1,524,332.99K	MYR 1,609,009.79K	MYR 1,707,959.12K	MYR 1,856,509.51K	MYR 2,264,393.14K

Net Income	-MYR 344,878.00K	-MYR 241,343.70K	-MYR 257,991.75K	-MYR 276,440.17K	-MYR 299,430.49K	-MYR 315,457.10K	-MYR 336,447.30K
Sector average	-	MYR 53,614.36K	MYR 58,268.21K	MYR 59,665.22K	MYR 63,394.81K	MYR 73,194.42K	MYR 88,995.51K

Valuation	-	MYR 1,128,422.67K	MYR 1,206,262.03K	MYR 1,292,519.15K	MYR 1,400,012.33K	MYR 1,474,946.06K	MYR 1,573,087.53K
Sector average	-	MYR 1,670,798.12K	MYR 1,730,468.55K	MYR 1,800,516.51K	MYR 1,875,098.11K	MYR 2,001,159.35K	MYR 2,231,873.27K

Stock Price	-	MYR 0.32	MYR 0.34	MYR 0.37	MYR 0.40	MYR 0.42	MYR 0.45
Sector average	-	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21	MYR 1.36