Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
13.97%
13.44%
14.75%
15.32%
14.86%
13.42%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
10.49%
10.33%
11.55%
12.05%
11.81%
10.85%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for CTT Systems AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
70.5%
70.5%
70.5%
70.5%
70.5%
70.5%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
14.6%
14.54%
14.86%
14.75%
14.79%
14.8%
Total Assets
SEK 346,900.00K
SEK 383,748.59K
SEK 443,001.53K
SEK 513,642.82K
SEK 587,800.57K
SEK 658,700.79K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 38,600.00K
SEK 37,743.22K
SEK 47,741.52K
SEK 57,640.57K
SEK 65,023.57K
SEK 67,647.30K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 2,418,605.34K
SEK 2,474,534.62K
SEK 2,526,582.61K
SEK 2,574,928.62K
SEK 2,621,422.95K
SEK 2,669,467.24K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 195.23
SEK 199.74
SEK 203.95
SEK 207.85
SEK 211.60
SEK 215.48
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
CTT Systems AB (publ) (CTT.ST) Financial Forecast | Equlion
