CTEK AB (publ) (CTEK.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: 3.73%; 2025 (actual)
ROA: 1.91%; 2025 (actual)
Gross Margin: 58.78%; 2025 (actual)
Net Margin: 3.16%; 2025 (actual)
Total Assets: SEK 1,339.40M; 2025 (actual)
Net Income: SEK 26.30M; 2025 (actual)
Valuation: SEK 885.90M; 2025 (actual)
Stock Price: SEK 12.66; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	3.73%	3.06%	4.73%	4.82%	5.25%	5.24%
Sector average	103.09%	-4.7%	10.06%	9.79%	16.99%	21.11%
ROA	1.91%	1.66%	2.57%	2.59%	2.81%	2.83%
Sector average	-2.38%	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%
Gross Margin	58.78%	58.78%	58.78%	58.78%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for CTEK AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 1,339.40M	SEK 1,354.06M	SEK 1,435.19M	SEK 1,522.63M	SEK 1,601.08M	SEK 1,661.53M
Sector average	SEK 19,145.09M	SEK 20,092.56M	SEK 22,231.05M	SEK 25,423.78M	SEK 28,653.41M	SEK 31,315.20M

Net Income	SEK 26.30M	SEK 22.31M	SEK 35.88M	SEK 38.35M	SEK 43.91M	SEK 46.16M
Sector average	SEK 962.34M	SEK 1,005.54M	SEK 1,253.75M	SEK 1,471.95M	SEK 1,710.99M	SEK 1,833.05M

Valuation	SEK 885.90M	SEK 907.68M	SEK 925.53M	SEK 943.61M	SEK 960.83M	SEK 978.44M
Sector average	SEK 19,146.44M	SEK 26,182.43M	SEK 26,737.90M	SEK 27,294.34M	SEK 27,811.91M	SEK 28,326.84M

Stock Price	SEK 12.66	SEK 12.97	SEK 13.23	SEK 13.48	SEK 13.73	SEK 13.98
Sector average	SEK 111.99	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55