Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-41.84%
-28.93%
-34.89%
-61.63%
-177.24%
227.44%
72.49%
Sector average
-
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
21.99%
ROA
-36.52%
-25.78%
-29.36%
-35.92%
-36.91%
-38.55%
-40.32%
Sector average
-
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
-35.58%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Crunchfish AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
-919.65%
-786.49%
-786.49%
-786.49%
-786.49%
-786.49%
-786.49%
Total Assets
SEK 55,805.88K
SEK 60,958.40K
SEK 49,385.49K
SEK 51,153.16K
SEK 52,051.29K
SEK 53,129.94K
SEK 54,308.60K
Sector average
-
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
SEK 11,144,571.07K
Net Income
-SEK 20,227.51K
-SEK 15,051.28K
-SEK 16,199.64K
-SEK 18,056.23K
-SEK 19,048.81K
-SEK 20,275.78K
-SEK 21,660.72K
Sector average
-
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
SEK 307,706.83K
Valuation
-
SEK 180,231.40K
SEK 193,982.37K
SEK 216,214.13K
SEK 228,099.74K
SEK 242,792.06K
SEK 259,376.02K
Sector average
-
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
SEK 8,212,218.95K
Stock Price
-
SEK 2.17
SEK 2.34
SEK 2.61
SEK 2.75
SEK 2.93
SEK 3.13
Sector average
-
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
SEK 25.12
Crunchfish AB (publ) (CFISH.ST) Financial Forecast | Equlion
