Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
18.47%
18.04%
16.45%
15%
13.56%
12.25%
Sector average
3.13%
7.09%
-7.44%
6.92%
5.4%
4.2%
ROA
11.53%
11.84%
11.24%
10.6%
9.87%
9.17%
Sector average
2.28%
2.5%
2.43%
2.29%
2.12%
2.5%
Gross Margin
39.17%
39.17%
39.17%
39.17%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Country View Berhad? It covers the balance sheet, income statement and Equlion model projections.
39.17%
39.17%
Sector average
37%
42.04%
42.03%
42.03%
42.03%
42.82%
Net Margin
21.68%
22.33%
22.55%
22.51%
22.48%
22.59%
Total Assets
MYR 721.36M
MYR 826.65M
MYR 939.10M
MYR 1,058.35M
MYR 1,177.97M
MYR 1,296.24M
Sector average
MYR 3,275.63M
MYR 3,465.33M
MYR 3,697.09M
MYR 3,942.04M
MYR 4,176.71M
MYR 4,423.52M
Net Income
MYR 82.30M
MYR 91.61M
MYR 99.21M
MYR 105.82M
MYR 110.35M
MYR 113.38M
Sector average
MYR 102.05M
MYR 130.36M
MYR 149.84M
MYR 159.25M
MYR 164.95M
MYR 179.12M
Valuation
MYR 265.15M
MYR 275.63M
MYR 286.53M
MYR 297.90M
MYR 309.79M
MYR 322.25M
Sector average
MYR 290.00M
MYR 1,446.10M
MYR 1,523.71M
MYR 1,583.46M
MYR 1,646.95M
MYR 1,728.11M
Stock Price
MYR 2.65
MYR 2.76
MYR 2.87
MYR 2.98
MYR 3.10
MYR 3.22
Sector average
MYR 0.91
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
Country View Berhad (5049.KL) Financial Forecast | Equlion
