Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-17.43%
-23.15%
-25.4%
-45.16%
-85.95%
-659.99%
ROA
-5.76%
-6.41%
-5.31%
-6.24%
-6.07%
-6%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
64.73%
64.73%
64.73%
64.73%
64.73%
64.73%
Sector average
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Corem Property Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
-95.56%
-94.41%
-75.75%
-88.27%
-87.43%
-87.09%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 53,127.00M
SEK 53,581.41M
SEK 57,342.46M
SEK 62,144.00M
SEK 64,579.46M
SEK 65,977.10M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
-SEK 3,311.00M
-SEK 3,421.15M
-SEK 2,945.04M
-SEK 3,729.66M
-SEK 3,843.89M
-SEK 3,914.33M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 2,845.84M
SEK 2,940.52M
SEK 2,531.29M
SEK 3,205.68M
SEK 3,303.87M
SEK 3,364.41M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 229.22
SEK 236.85
SEK 203.88
SEK 258.20
SEK 266.11
SEK 270.99
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Corem Property Group AB (publ) (CORE-PREF.ST) Financial Forecast | Equlion
