Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-1.85%
-1.66%
-1.89%
-2.3%
-2.64%
-2.81%
Sector average
5.57%
11.14%
4.77%
6.23%
5.49%
12.81%
ROA
-1.72%
-1.58%
-1.69%
-1.74%
-1.68%
-1.62%
Sector average
3.48%
4.3%
2.97%
2.89%
2.8%
2.68%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Computer Forms (Malaysia) Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
-3.76%
-3.76%
-3.76%
-3.76%
-3.76%
-3.76%
Sector average
28.71%
36.85%
37%
37%
37%
37.18%
Net Margin
-19.5%
-18%
-17.79%
-17.7%
-17.69%
-17.61%
Sector average
1.62%
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
Total Assets
MYR 126,623.00K
MYR 124,513.09K
MYR 138,862.69K
MYR 166,299.59K
MYR 186,342.79K
MYR 193,673.50K
Sector average
MYR 1,914,603.10K
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
Net Income
-MYR 2,215.00K
-MYR 1,984.38K
-MYR 2,221.87K
-MYR 2,651.13K
-MYR 2,969.94K
-MYR 3,074.90K
Sector average
MYR 76,126.13K
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
Valuation
MYR 26,667.79K
MYR 23,891.18K
MYR 26,750.52K
MYR 31,918.63K
MYR 35,756.98K
MYR 37,020.68K
Sector average
MYR 507,220.52K
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
Stock Price
MYR 0.09
MYR 0.08
MYR 0.09
MYR 0.10
MYR 0.11
MYR 0.12
Sector average
MYR 3.26
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
Computer Forms (Malaysia) Berhad (8044.KL) Financial Forecast | Equlion
