Compugates Holdings Berhad (5037.KL)

Malaysia · Technology · MYR

Key financials

ROE: -21.52%; 2025 (actual)
ROA: -12.63%; 2025 (actual)
Gross Margin: 19.2%; 2025 (actual)
Net Margin: -54.84%; 2025 (actual)
Total Assets: MYR 166,014.00K; 2025 (actual)
Net Income: -MYR 21,322.00K; 2025 (actual)
Valuation: MYR 90,756.12K; 2026 (forecast)
Stock Price: MYR 0.02; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-21.52%	-20.11%	-23.95%	-33.55%	-54.66%	-132.78%	379.93%
Sector average	-	-4.22%	-5.41%	-4.43%	6.95%	-2.7%	42.31%
ROA	-12.63%	-11.41%	-11.8%	-11.67%	-11.77%	-11.8%	-11.88%
Sector average	-	-0.27%	-1.24%	-2.07%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Compugates Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	19.2%	16.16%	16.16%	16.16%	16.16%	16.16%	16.16%
Sector average	-	36.77%	36.77%	36.77%	36.77%	36.59%	37.94%

Net Margin	-54.84%	-47.52%	-46.14%	-46.14%	-46.14%	-46.14%	-46.14%
Sector average	-	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%	-2.4%

Total Assets	MYR 166,014.00K	MYR 162,056.00K	MYR 175,655.60K	MYR 184,791.40K	MYR 195,967.88K	MYR 207,146.52K	MYR 220,519.51K
Sector average	-	MYR 1,442,109.12K	MYR 1,524,332.99K	MYR 1,609,009.79K	MYR 1,707,959.12K	MYR 1,856,509.51K	MYR 2,264,393.14K

Net Income	-MYR 21,322.00K	-MYR 18,711.47K	-MYR 19,924.08K	-MYR 21,039.69K	-MYR 22,405.88K	-MYR 23,773.87K	-MYR 25,412.05K
Sector average	-	MYR 53,614.36K	MYR 58,268.21K	MYR 59,665.22K	MYR 63,394.81K	MYR 73,194.42K	MYR 88,995.51K

Valuation	-	MYR 90,756.12K	MYR 96,637.61K	MYR 102,048.65K	MYR 108,675.09K	MYR 115,310.25K	MYR 123,255.92K
Sector average	-	MYR 1,670,798.12K	MYR 1,730,468.55K	MYR 1,800,516.51K	MYR 1,875,098.11K	MYR 2,001,159.35K	MYR 2,231,873.27K

Stock Price	-	MYR 0.02	MYR 0.02	MYR 0.02	MYR 0.02	MYR 0.02	MYR 0.02
Sector average	-	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21	MYR 1.36