Compodium International AB (publ) (COMPDM.ST)

Sweden · Technology · SEK

Key financials

ROE: -31.13%; 2025 (actual)
ROA: -17.43%; 2025 (actual)
Gross Margin: 38.91%; 2025 (actual)
Net Margin: -33.59%; 2025 (actual)
Total Assets: SEK 74,265.00K; 2025 (actual)
Net Income: -SEK 14,930.00K; 2025 (actual)
Valuation: SEK 30,115.03K; 2025 (actual)
Stock Price: SEK 3.50; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-31.13%	-47.49%	-102.14%	-	98.48%	52.15%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	-17.43%	-21.54%	-23.71%	-24.66%	-25.74%	-26.78%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Compodium International AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 74,265.00K	SEK 70,060.67K	SEK 72,312.15K	SEK 74,239.10K	SEK 76,299.15K	SEK 78,362.45K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	-SEK 14,930.00K	-SEK 15,543.88K	-SEK 16,876.85K	-SEK 18,069.86K	-SEK 19,371.15K	-SEK 20,710.08K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 30,115.03K	SEK 31,353.27K	SEK 34,042.00K	SEK 36,448.39K	SEK 39,073.19K	SEK 41,773.92K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 3.50	SEK 3.64	SEK 3.96	SEK 4.24	SEK 4.54	SEK 4.86
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72