Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
3.86%
3.64%
3.61%
3.7%
3.78%
3.89%
Sector average
191.25%
15.9%
11.67%
9.57%
7.99%
6.36%
ROA
2.37%
2.27%
2.29%
2.36%
2.42%
2.49%
Sector average
3.91%
3.62%
3.1%
2.79%
2.49%
2.23%
Gross Margin
38%
38%
38%
38%
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Comet Holding AG? It covers the balance sheet, income statement and Equlion model projections.
38%
38%
Sector average
55.03%
54.83%
54.83%
54.83%
54.83%
54.83%
Net Margin
2.67%
2.65%
2.67%
2.68%
2.67%
2.67%
Sector average
3.89%
4%
3.98%
4.06%
4.1%
4.17%
Total Assets
CHFÂ 500.92M
CHFÂ 506.87M
CHFÂ 520.61M
CHFÂ 538.86M
CHFÂ 558.75M
CHFÂ 580.52M
Sector average
CHFÂ 4,167.37M
CHFÂ 4,266.98M
CHFÂ 4,528.14M
CHFÂ 4,846.42M
CHFÂ 5,184.84M
CHFÂ 5,551.39M
Net Income
CHFÂ 12.21M
CHFÂ 11.44M
CHFÂ 11.78M
CHFÂ 12.50M
CHFÂ 13.26M
CHFÂ 14.21M
Sector average
CHFÂ 130.04M
CHFÂ 133.18M
CHFÂ 138.67M
CHFÂ 150.87M
CHFÂ 163.19M
CHFÂ 177.22M
Valuation
CHFÂ 1,745.57M
CHFÂ 1,776.18M
CHFÂ 1,807.56M
CHFÂ 1,839.29M
CHFÂ 1,871.35M
CHFÂ 1,903.53M
Sector average
CHFÂ 2,945.59M
CHFÂ 3,765.30M
CHFÂ 3,884.43M
CHFÂ 3,937.23M
CHFÂ 3,995.98M
CHFÂ 4,043.64M
Stock Price
CHFÂ 224.64
CHFÂ 228.57
CHFÂ 232.61
CHFÂ 236.70
CHFÂ 240.82
CHFÂ 244.96
Sector average
CHFÂ 127.49
CHFÂ 130.34
CHFÂ 133.40
CHFÂ 135.56
CHFÂ 137.81
CHFÂ 139.91
Comet Holding AG (COTN.SW) Financial Forecast | Equlion