CombinedX AB (publ) (CX.ST)

Sweden · Technology · SEK

Key financials

ROE: 8.35%; 2025 (actual)
ROA: 4.65%; 2025 (actual)
Gross Margin: 20.01%; 2025 (actual)
Net Margin: 3.98%; 2025 (actual)
Total Assets: SEK 879,600.00K; 2025 (actual)
Net Income: SEK 37,700.00K; 2025 (actual)
Valuation: SEK 416,230.62K; 2025 (actual)
Stock Price: SEK 21.37; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	8.35%	7.55%	7.84%	7.19%	7.19%	7.2%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	4.65%	4.15%	4.41%	4.14%	4.2%	4.27%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Gross Margin	20.01%	20.01%	20.01%	20.01%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for CombinedX AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 879,600.00K	SEK 931,640.21K	SEK 977,673.20K	SEK 1,033,732.91K	SEK 1,094,139.21K	SEK 1,160,118.95K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	SEK 37,700.00K	SEK 37,575.81K	SEK 42,132.25K	SEK 41,643.88K	SEK 44,717.37K	SEK 48,183.17K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 416,230.62K	SEK 424,018.44K	SEK 431,567.46K	SEK 439,731.34K	SEK 447,940.39K	SEK 456,150.04K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 21.37	SEK 21.77	SEK 22.16	SEK 22.57	SEK 23.00	SEK 23.42
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72