Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
14.51%
15.7%
14.52%
12.39%
10.82%
9.45%
8.33%
Sector average
-
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
12.25%
13.31%
12.15%
10.6%
9.42%
8.36%
7.46%
Sector average
-
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Colform Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
38.51%
36.55%
36.55%
36.55%
36.55%
36.55%
36.55%
Sector average
-
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
17.43%
19.16%
19.2%
19.2%
19.22%
19.29%
19.32%
Sector average
-
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 165,575.02K
MYR 179,081.00K
MYR 202,485.96K
MYR 224,503.08K
MYR 246,184.24K
MYR 266,748.30K
MYR 286,488.63K
Sector average
-
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
MYR 17,323.36K
MYR 22,940.56K
MYR 23,188.83K
MYR 22,626.21K
MYR 22,179.93K
MYR 21,443.17K
MYR 20,638.73K
Sector average
-
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
-
MYR 178,560.00K
MYR 185,256.74K
MYR 192,338.88K
MYR 199,816.79K
MYR 207,722.04K
MYR 216,075.76K
Sector average
-
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
-
MYR 0.30
MYR 0.31
MYR 0.32
MYR 0.33
MYR 0.35
MYR 0.36
Sector average
-
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Colform Group Berhad (0341.KL) Financial Forecast | Equlion
