CodeMill AB (publ) (CDMIL.ST)

Sweden · Technology · SEK

Key financials

ROE: -0.08%; 2025 (actual)
ROA: -0.05%; 2025 (actual)
Gross Margin: 48.98%; 2025 (actual)
Net Margin: -0.06%; 2025 (actual)
Total Assets: SEK 79,413.00K; 2025 (actual)
Net Income: -SEK 42.00K; 2025 (actual)
Valuation: SEK 208,411.29K; 2026 (forecast)
Stock Price: SEK 15.30; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-0.08%	5.22%	4.94%	4.93%	4.93%	4.95%	5%
Sector average	-	-15.56%	-22.82%	-60.33%	-5.4%	2.8%	21.99%
ROA	-0.05%	3.35%	3.28%	3.3%	3.29%	3.3%	3.32%
Sector average	-	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%	-35.58%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for CodeMill AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 79,413.00K	SEK 81,822.00K	SEK 84,105.78K	SEK 88,504.39K	SEK 93,115.44K	SEK 98,256.79K	SEK 103,877.39K
Sector average	-	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K	SEK 11,144,571.07K

Net Income	-SEK 42.00K	SEK 2,700.29K	SEK 2,718.52K	SEK 2,851.18K	SEK 2,990.15K	SEK 3,160.08K	SEK 3,354.05K
Sector average	-	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K	SEK 307,706.83K

Valuation	-	SEK 208,411.29K	SEK 212,184.88K	SEK 216,058.42K	SEK 220,033.87K	SEK 224,084.26K	SEK 228,191.18K
Sector average	-	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K	SEK 8,212,218.95K

Stock Price	-	SEK 15.30	SEK 15.58	SEK 15.86	SEK 16.15	SEK 16.45	SEK 16.75
Sector average	-	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72	SEK 25.12