Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-2.79%
10.81%
9.71%
8.83%
8.09%
7.43%
7.03%
Sector average
-
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
-2.66%
10.38%
9.36%
8.53%
7.84%
7.22%
6.83%
Sector average
-
6.3%
5.41%
4.41%
3.65%
3.21%
2.61%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Coastal Contracts Bhd? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
26.28%
8.63%
8.63%
8.63%
8.63%
8.63%
8.63%
Sector average
-
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Total Assets
MYR 1,755,857.26K
MYR 1,959,849.00K
MYR 2,153,414.97K
MYR 2,346,127.37K
MYR 2,538,394.37K
MYR 2,729,749.04K
MYR 2,923,864.27K
Sector average
-
MYR 11,840,324.81K
MYR 12,314,527.97K
MYR 12,790,920.64K
MYR 13,260,892.11K
MYR 13,773,703.27K
MYR 14,898,843.35K
Net Income
-MYR 48,363.36K
MYR 192,893.28K
MYR 192,476.05K
MYR 191,961.67K
MYR 191,461.74K
MYR 190,153.78K
MYR 193,190.12K
Sector average
-
MYR 439,820.55K
MYR 440,351.49K
MYR 441,422.87K
MYR 430,116.60K
MYR 456,132.65K
MYR 481,274.61K
Valuation
-
MYR 700,707.47K
MYR 727,561.83K
MYR 755,831.57K
MYR 785,580.17K
MYR 816,891.41K
MYR 849,743.37K
Sector average
-
MYR 5,325,426.95K
MYR 5,519,727.11K
MYR 5,735,315.15K
MYR 5,968,138.26K
MYR 6,202,663.12K
MYR 6,656,421.88K
Stock Price
-
MYR 1.28
MYR 1.33
MYR 1.38
MYR 1.44
MYR 1.49
MYR 1.55
Sector average
-
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
Coastal Contracts Bhd (5071.KL) Financial Forecast | Equlion
