Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
42.09%
33.18%
30.76%
27.94%
24.42%
20.34%
Sector average
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
16.26%
14.58%
15.24%
14.87%
13.89%
12.37%
Sector average
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Clas Ohlson AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
32.73%
32.73%
32.73%
32.73%
32.73%
32.73%
Sector average
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
9.34%
9.42%
9.55%
9.46%
9.48%
9.48%
Total Assets
SEK 7,887.30M
SEK 9,323.96M
SEK 11,711.56M
SEK 14,535.99M
SEK 17,370.22M
SEK 19,884.39M
Sector average
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
SEK 30,027.35M
Net Income
SEK 1,168.90M
SEK 1,254.69M
SEK 1,602.48M
SEK 1,951.88M
SEK 2,215.11M
SEK 2,304.62M
Sector average
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
SEK 1,714.07M
Valuation
SEK 24,914.69M
SEK 25,497.66M
SEK 26,039.12M
SEK 26,539.90M
SEK 27,019.14M
SEK 27,514.34M
Sector average
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
SEK 18,910.52M
Stock Price
SEK 391.96
SEK 401.13
SEK 409.65
SEK 417.53
SEK 425.07
SEK 432.86
Sector average
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Clas Ohlson AB (publ) (CLAS-B.ST) Financial Forecast | Equlion
