Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
Gross Margin
29.94%
29.94%
29.94%
29.94%
29.94%
29.94%
Sector average
42.21%
41.79%
41.79%
41.79%
41.79%
41.79%
Total Assets
CHFÂ 5,871.00M
CHFÂ 5,915.53M
CHFÂ 5,819.78M
CHFÂ 5,724.06M
CHFÂ 5,621.83M
CHFÂ 5,549.26M
Sector average
CHFÂ 12,426.25M
CHFÂ 13,810.89M
CHFÂ 15,218.05M
CHFÂ 16,582.32M
CHFÂ 17,886.28M
CHFÂ 19,184.65M
Stock Price
CHFÂ 6.79
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Clariant AG? It covers the balance sheet, income statement and Equlion model projections.