Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
7.11%
6.81%
6.28%
5.82%
5.42%
4.96%
ROA
6.71%
6.42%
5.95%
5.54%
5.18%
4.76%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
31.55%
31.55%
31.55%
31.55%
31.55%
31.55%
Sector average
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for City Cement Company? It covers the balance sheet, income statement and Equlion model projections.
18.22%
17.8%
17.8%
17.8%
17.8%
17.8%
Net Margin
24.81%
25.45%
25.84%
26.29%
26.73%
26.13%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 1,948,649.52K
SARĀ 2,075,134.95K
SARĀ 2,198,929.53K
SARĀ 2,320,470.50K
SARĀ 2,440,671.04K
SARĀ 2,558,187.91K
Sector average
SARĀ 10,184,963.01K
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
Net Income
SARĀ 128,925.09K
SARĀ 129,168.05K
SARĀ 127,186.94K
SARĀ 125,137.77K
SARĀ 123,390.02K
SARĀ 118,938.53K
Sector average
-SARĀ 303,826.36K
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
Valuation
SARĀ 1,657,843.94K
SARĀ 1,622,381.56K
SARĀ 1,600,471.47K
SARĀ 1,593,417.75K
SARĀ 1,602,254.06K
SARĀ 1,631,440.65K
Sector average
SARĀ 2,121,096.44K
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
Stock Price
SARĀ 11.67
SARĀ 11.42
SARĀ 11.26
SARĀ 11.21
SARĀ 11.27
SARĀ 11.48
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
City Cement Company (3003.SR) Financial Forecast | Equlion