Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
11.12%
9.42%
9.33%
8.9%
7.43%
7.27%
Sector average
-
7.11%
6.53%
5.03%
2.81%
-9.29%
13.37%
ROA
-
1%
0.87%
0.94%
0.97%
0.87%
0.91%
Sector average
-
2.32%
2.12%
1.88%
1.71%
1.59%
1.01%
Total Assets
Amounts in MYR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for CIMB Group Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
MYR 778.72B
MYR 794.85B
MYR 801.81B
MYR 809.39B
MYR 817.31B
MYR 824.48B
MYR 832.03B
Sector average
-
MYR 70.41B
MYR 71.12B
MYR 71.85B
MYR 72.60B
MYR 73.32B
MYR 86.05B
Net Income
MYR 7.86B
MYR 7.84B
MYR 6.96B
MYR 7.58B
MYR 7.92B
MYR 7.17B
MYR 7.55B
Sector average
-
MYR 0.70B
MYR 0.71B
MYR 0.73B
MYR 0.75B
MYR 0.72B
MYR 0.83B
Valuation
-
MYR 84.42B
MYR 87.69B
MYR 91.09B
MYR 94.65B
MYR 98.44B
MYR 102.40B
Sector average
-
MYR 7.08B
MYR 7.35B
MYR 7.64B
MYR 7.93B
MYR 8.25B
MYR 9.43B
Stock Price
-
MYR 7.84
MYR 8.15
MYR 8.46
MYR 8.79
MYR 9.14
MYR 9.51
Sector average
-
MYR 2.91
MYR 3.02
MYR 3.13
MYR 3.26
MYR 3.39
MYR 3.47
CIMB Group Holdings Berhad (1023.KL) Financial Forecast | Equlion
