Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-1.12%
0.66%
0.65%
0.63%
0.61%
0.6%
0.58%
Sector average
-
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
-1.07%
0.64%
0.63%
0.61%
0.59%
0.58%
0.56%
Sector average
-
1.11%
0.67%
0.11%
-0.28%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Choo Bee Metal Industries Berhad? It covers the balance sheet, income statement and Equlion model projections.
-0.48%
-0.73%
Gross Margin
4.16%
7.71%
7.71%
7.71%
7.71%
7.71%
7.71%
Sector average
-
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
-1.77%
1.16%
1.14%
1.14%
1.14%
1.17%
1.18%
Sector average
-
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 600,417.00K
MYR 609,427.00K
MYR 613,301.63K
MYR 616,824.45K
MYR 620,298.70K
MYR 623,557.49K
MYR 626,697.62K
Sector average
-
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
-MYR 6,608.00K
MYR 3,889.71K
MYR 3,844.14K
MYR 3,745.86K
MYR 3,676.49K
MYR 3,624.73K
MYR 3,504.22K
Sector average
-
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
-
MYR 105,390.03K
MYR 109,360.77K
MYR 113,559.58K
MYR 117,990.98K
MYR 122,661.91K
MYR 127,594.86K
Sector average
-
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
-
MYR 0.54
MYR 0.56
MYR 0.58
MYR 0.60
MYR 0.63
MYR 0.65
Sector average
-
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Choo Bee Metal Industries Berhad (5797.KL) Financial Forecast | Equlion
