Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
14.85%
14.2%
14.95%
15.76%
15.27%
13.76%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
7.97%
7.95%
8.66%
9.24%
9.14%
8.53%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Chocoladefabriken Lindt & SprĂŒngli AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
62.57%
62.57%
62.57%
62.57%
62.57%
62.57%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
12.29%
12.3%
12.44%
12.53%
12.56%
12.58%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 9,098,700.00K
CHFÂ 9,953,120.41K
CHFÂ 11,386,602.15K
CHFÂ 13,179,810.54K
CHFÂ 14,932,447.43K
CHFÂ 16,433,270.29K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 727,200.00K
CHFÂ 757,457.89K
CHFÂ 923,509.01K
CHFÂ 1,135,406.33K
CHFÂ 1,284,583.94K
CHFÂ 1,338,069.45K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 124,305,611.73K
CHFÂ 126,791,297.47K
CHFÂ 129,207,788.21K
CHFÂ 131,514,690.29K
CHFÂ 133,772,735.65K
CHFÂ 136,073,413.22K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 114,441.87
CHFÂ 116,730.31
CHFÂ 118,955.05
CHFÂ 121,078.90
CHFÂ 123,157.77
CHFÂ 125,275.88
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Chocoladefabriken Lindt & SprĂŒngli AG (LISN.SW) Financial Forecast | Equlion
