Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
11.86%
12.61%
13.38%
14.19%
15.07%
15.08%
13.55%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
4.26%
4.3%
4.6%
5.1%
5.48%
5.61%
5.32%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Chin Hin Group Property Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
20.45%
20.21%
20.21%
20.21%
20.21%
20.21%
20.21%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
5.81%
5.73%
6.5%
6.59%
6.73%
6.95%
6.93%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 1,537.95M
MYR 1,693.19M
MYR 1,782.47M
MYR 2,028.48M
MYR 2,340.45M
MYR 2,629.00M
MYR 2,794.67M
Sector average
-
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 56.78M
MYR 69.46M
MYR 79.88M
MYR 97.27M
MYR 119.64M
MYR 139.28M
MYR 144.29M
Sector average
-
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
-
MYR 1,599.00M
MYR 1,664.76M
MYR 1,732.61M
MYR 1,802.39M
MYR 1,874.41M
MYR 1,949.79M
Sector average
-
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
-
MYR 1.16
MYR 1.20
MYR 1.25
MYR 1.30
MYR 1.35
MYR 1.41
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Chin Hin Group Property Berhad (7187.KL) Financial Forecast | Equlion
