Celcomdigi Berhad (6947.KL)

Malaysia · Technology · MYR

Key financials

ROE: 9.48%; 2025 (actual)
ROA: 4.15%; 2025 (actual)
Gross Margin: 72.74%; 2025 (actual)
Net Margin: 11.68%; 2025 (actual)
Total Assets: MYR 36,877,565.00K; 2025 (actual)
Net Income: MYR 1,513,535.00K; 2025 (actual)
Valuation: MYR 36,093,410.02K; 2026 (forecast)
Stock Price: MYR 3.08; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	9.48%	9.52%	10.2%	9.23%	8.97%	9.24%	8.95%
Sector average	-	-4.22%	-5.41%	-4.43%	6.95%	-2.7%	42.31%
ROA	4.15%	4.1%	4.5%	4.25%	4.3%	4.59%	4.6%
Sector average	-	-0.27%	-1.24%	-2.07%	-2.69%	-2.42%	-4.02%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Celcomdigi Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	11.68%	11.62%	12.12%	11.7%	11.65%	12.38%	12.28%
Sector average	-	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%	-2.4%

Total Assets	MYR 36,877,565.00K	MYR 36,737,000.00K	MYR 38,976,880.99K	MYR 40,903,669.83K	MYR 43,206,657.04K	MYR 45,722,620.20K	MYR 48,448,783.83K
Sector average	-	MYR 1,442,109.12K	MYR 1,524,332.99K	MYR 1,609,009.79K	MYR 1,707,959.12K	MYR 1,856,509.51K	MYR 2,264,393.14K

Net Income	MYR 1,513,535.00K	MYR 1,508,560.01K	MYR 1,704,465.74K	MYR 1,699,240.71K	MYR 1,808,006.85K	MYR 2,040,812.19K	MYR 2,164,152.63K
Sector average	-	MYR 53,614.36K	MYR 58,268.21K	MYR 59,665.22K	MYR 63,394.81K	MYR 73,194.42K	MYR 88,995.51K

Valuation	-	MYR 36,093,410.02K	MYR 37,525,609.06K	MYR 39,030,922.82K	MYR 40,601,552.42K	MYR 42,228,870.60K	MYR 43,927,139.37K
Sector average	-	MYR 1,670,798.12K	MYR 1,730,468.55K	MYR 1,800,516.51K	MYR 1,875,098.11K	MYR 2,001,159.35K	MYR 2,231,873.27K

Stock Price	-	MYR 3.08	MYR 3.20	MYR 3.33	MYR 3.46	MYR 3.60	MYR 3.74
Sector average	-	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21	MYR 1.36