Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
14.7%
15.75%
16.46%
16.74%
16.22%
14.55%
Sector average
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
4.57%
4.09%
4.62%
4.91%
5%
4.81%
Sector average
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Cedergrenska AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
31.11%
31.11%
31.11%
31.11%
31.11%
31.11%
Sector average
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
1.41%
1.33%
1.38%
1.37%
1.4%
1.4%
Total Assets
SEK 523,000.00K
SEK 550,776.64K
SEK 618,297.60K
SEK 703,239.46K
SEK 778,805.97K
SEK 831,258.05K
Sector average
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 22,600.00K
SEK 21,971.83K
SEK 26,989.08K
SEK 32,421.95K
SEK 37,056.47K
SEK 38,749.03K
Sector average
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
SEK 593,798.04K
SEK 607,430.65K
SEK 620,319.90K
SEK 632,370.13K
SEK 643,845.65K
SEK 655,645.77K
Sector average
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
SEK 46.90
SEK 47.98
SEK 48.99
SEK 49.95
SEK 50.85
SEK 51.78
Sector average
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Cedergrenska AB (publ) (CEDER.ST) Financial Forecast | Equlion
