CDON AB (CDON.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: -10.01%; 2025 (actual)
ROA: -6.83%; 2025 (actual)
Gross Margin: 82.34%; 2025 (actual)
Net Margin: -12.82%; 2025 (actual)
Total Assets: SEK 802,400.00K; 2025 (actual)
Net Income: -SEK 56,900.00K; 2025 (actual)
Valuation: SEK 722,350.31K; 2025 (actual)
Stock Price: SEK 63.00; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-10.01%	-10.47%	-13.26%	-17.43%	-23.06%	-31.36%
Sector average	103.09%	-4.7%	10.06%	9.79%	16.99%	21.11%
ROA	-6.83%	-7.16%	-8.48%	-10.03%	-11.56%	-13.18%
Sector average	-2.38%	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%
Gross Margin	82.34%	82.34%	82.34%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for CDON AB? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 802,400.00K	SEK 756,294.48K	SEK 724,528.25K	SEK 689,580.69K	SEK 638,807.55K	SEK 572,588.18K
Sector average	SEK 19,145,091.43K	SEK 20,092,558.69K	SEK 22,231,046.38K	SEK 25,423,776.52K	SEK 28,653,407.84K	SEK 31,315,204.43K

Net Income	-SEK 56,900.00K	-SEK 55,778.96K	-SEK 62,798.79K	-SEK 70,911.23K	-SEK 76,776.83K	-SEK 79,851.42K
Sector average	SEK 962,343.80K	SEK 1,005,543.35K	SEK 1,253,752.96K	SEK 1,471,950.86K	SEK 1,710,992.93K	SEK 1,833,046.31K

Valuation	SEK 722,350.31K	SEK 708,118.56K	SEK 797,235.90K	SEK 900,224.06K	SEK 974,688.32K	SEK 1,013,720.56K
Sector average	SEK 19,146,439.70K	SEK 26,182,431.48K	SEK 26,737,895.37K	SEK 27,294,343.93K	SEK 27,811,906.52K	SEK 28,326,838.62K

Stock Price	SEK 63.00	SEK 61.76	SEK 69.53	SEK 78.51	SEK 85.01	SEK 88.41
Sector average	SEK 111.99	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55