Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-2.56%
-14.66%
-5.58%
-7.84%
-9.21%
-10.73%
-12.18%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
-0.95%
-4.81%
-1.62%
-2.01%
-2%
-1.97%
-1.94%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Cavotec Group AB? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
51.26%
48.88%
48.88%
48.88%
48.88%
48.88%
48.88%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
-0.87%
-3.93%
-1.28%
-1.4%
-1.29%
-1.23%
-1.19%
Total Assets
SEK 147,717.00K
SEK 153,466.00K
SEK 155,778.38K
SEK 170,353.82K
SEK 185,137.11K
SEK 194,707.10K
SEK 196,354.80K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
-SEK 1,393.00K
-SEK 7,239.70K
-SEK 2,499.60K
-SEK 3,285.63K
-SEK 3,546.90K
-SEK 3,740.78K
-SEK 3,789.26K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 1,456,400.81K
SEK 728,200.41K
SEK 957,194.10K
SEK 1,033,308.26K
SEK 1,089,789.65K
SEK 1,103,914.62K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 13.65
SEK 6.83
SEK 8.97
SEK 9.68
SEK 10.21
SEK 10.35
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Cavotec Group AB (CCC.ST) Financial Forecast | Equlion
