Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
7.65%
2.5%
3.95%
4.1%
4.24%
4.38%
4.5%
Sector average
-
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
3.74%
0.98%
1.45%
1.45%
1.48%
1.51%
1.53%
Sector average
-
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Catcha Digital Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
60.76%
60.91%
60.91%
60.91%
60.91%
60.91%
60.91%
Sector average
-
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
8.22%
1.79%
2.46%
2.47%
2.49%
2.53%
2.54%
Sector average
-
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 219,447.83K
MYR 232,939.00K
MYR 258,371.61K
MYR 273,594.46K
MYR 289,604.45K
MYR 304,695.89K
MYR 322,210.97K
Sector average
-
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
MYR 5,560.65K
MYR 2,215.49K
MYR 3,566.90K
MYR 3,846.92K
MYR 4,153.62K
MYR 4,477.81K
MYR 4,805.17K
Sector average
-
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
-
MYR 136,463.29K
MYR 141,914.66K
MYR 147,594.13K
MYR 153,509.76K
MYR 159,671.69K
MYR 166,093.02K
Sector average
-
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
-
MYR 0.30
MYR 0.31
MYR 0.32
MYR 0.34
MYR 0.35
MYR 0.37
Sector average
-
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
Catcha Digital Berhad (0173.KL) Financial Forecast | Equlion
