Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
1.19%
1.21%
2.71%
1.86%
1.99%
2.02%
ROA
0.6%
0.6%
1.28%
0.83%
0.85%
0.85%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
67.27%
67.27%
67.27%
67.27%
67.27%
67.27%
Sector average
67.91%
67.49%
67.49%
67.49%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Castellum AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.49%
67.49%
Net Margin
9.78%
9.42%
19.94%
12.83%
13.35%
13.52%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 155,889.00M
SEK 163,765.45M
SEK 176,630.36M
SEK 192,586.77M
SEK 201,707.88M
SEK 206,123.72M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
SEK 938.00M
SEK 951.20M
SEK 2,175.37M
SEK 1,529.97M
SEK 1,668.23M
SEK 1,727.20M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 45,803.69M
SEK 46,857.38M
SEK 47,348.25M
SEK 48,224.14M
SEK 49,090.78M
SEK 49,990.49M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 106.40
SEK 108.85
SEK 109.99
SEK 112.02
SEK 114.04
SEK 116.13
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Castellum AB (publ) (CAST.ST) Financial Forecast | Equlion
