Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
1.37%
1.49%
1.75%
2.02%
2.2%
2.24%
Sector average
16.79%
13.29%
12.34%
10.49%
-0.78%
4.08%
ROA
1.05%
1.12%
1.28%
1.43%
1.51%
1.51%
Sector average
5.08%
5.34%
5.48%
5.24%
4.72%
3.7%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Carlo Gavazzi Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
53.69%
53.69%
53.69%
53.69%
53.69%
53.69%
Sector average
46.66%
46.66%
46.66%
46.66%
46.66%
44.18%
Net Margin
1.33%
1.36%
1.36%
1.36%
1.36%
1.37%
Sector average
6.07%
6.13%
6.18%
6.19%
6.21%
5.54%
Total Assets
CHFÂ 175,424.00K
CHFÂ 179,970.34K
CHFÂ 190,002.36K
CHFÂ 201,296.11K
CHFÂ 210,592.39K
CHFÂ 216,300.18K
Sector average
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
CHFÂ 33,292,026.96K
Net Income
CHFÂ 1,824.00K
CHFÂ 1,985.62K
CHFÂ 2,370.44K
CHFÂ 2,793.16K
CHFÂ 3,099.70K
CHFÂ 3,224.87K
Sector average
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
CHFÂ 2,915,681.83K
Valuation
CHFÂ 108,738.63K
CHFÂ 110,856.54K
CHFÂ 112,919.18K
CHFÂ 114,915.75K
CHFÂ 116,887.52K
CHFÂ 118,897.80K
Sector average
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
CHFÂ 285,666,199.11K
Stock Price
CHFÂ 153.00
CHFÂ 155.98
CHFÂ 158.88
CHFÂ 161.69
CHFÂ 164.47
CHFÂ 167.29
Sector average
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
CHFÂ 227.54
Carlo Gavazzi Holding AG (GAV.SW) Financial Forecast | Equlion
