Carimin Petroleum Berhad (5257.KL)

Malaysia · Energy · MYR

Key financials

ROE: 9.93%; 2026 (actual)
ROA: 6.25%; 2026 (actual)
Gross Margin: 12.66%; 2026 (actual)
Net Margin: 9.52%; 2026 (actual)
Total Assets: MYR 357,389.00K; 2026 (actual)
Net Income: MYR 22,471.00K; 2026 (actual)
Valuation: MYR 90,028.57K; 2026 (actual)
Stock Price: MYR 0.39; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	9.93%	9.11%	8.45%	7.84%	7.39%	6.99%
Sector average	-19.96%	4.22%	11.29%	6.2%	18.02%	7.92%
ROA	6.25%	5.87%	5.6%	5.31%	5.11%	4.92%
Sector average	6.3%	5.41%	4.41%	3.65%	3.21%	2.61%
Gross Margin	12.66%	12.66%	12.66%	12.66%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Carimin Petroleum Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	9.52%	9.06%	9.07%	9%	8.99%	8.99%
Sector average	34.6%	34.26%	33.87%	33.04%	32.6%	33.84%

Total Assets	MYR 357,389.00K	MYR 380,262.09K	MYR 403,508.92K	MYR 426,978.26K	MYR 451,534.07K	MYR 475,956.96K
Sector average	MYR 11,840,324.81K	MYR 12,314,527.97K	MYR 12,790,920.64K	MYR 13,260,892.11K	MYR 13,773,703.27K	MYR 14,898,843.35K

Net Income	MYR 22,471.00K	MYR 21,651.85K	MYR 21,933.19K	MYR 22,060.29K	MYR 22,454.49K	MYR 22,804.12K
Sector average	MYR 439,820.55K	MYR 440,351.49K	MYR 441,422.87K	MYR 430,116.60K	MYR 456,132.65K	MYR 481,274.61K

Valuation	MYR 90,028.57K	MYR 93,505.47K	MYR 97,156.47K	MYR 100,993.31K	MYR 105,018.44K	MYR 109,241.84K
Sector average	MYR 5,325,426.95K	MYR 5,519,727.11K	MYR 5,735,315.15K	MYR 5,968,138.26K	MYR 6,202,663.12K	MYR 6,656,421.88K

Stock Price	MYR 0.39	MYR 0.41	MYR 0.42	MYR 0.44	MYR 0.45	MYR 0.47
Sector average	MYR 2.13	MYR 2.20	MYR 2.29	MYR 2.39	MYR 2.48	MYR 2.61