Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
4.78%
4.31%
5.86%
6.01%
6.36%
6.24%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
3.03%
2.71%
3.68%
3.73%
3.92%
3.88%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
43.92%
43.92%
43.92%
43.92%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Careium AB (Publ)? It covers the balance sheet, income statement and Equlion model projections.
43.92%
43.92%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
3.81%
3.39%
4.05%
3.74%
3.8%
3.82%
Total Assets
SEK 1,088,900.00K
SEK 1,125,870.11K
SEK 1,209,672.17K
SEK 1,300,375.18K
SEK 1,383,706.81K
SEK 1,451,360.60K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 32,500.00K
SEK 30,008.36K
SEK 42,975.36K
SEK 46,765.49K
SEK 52,604.19K
SEK 54,972.86K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 578,963.89K
SEK 592,471.77K
SEK 604,068.96K
SEK 615,644.32K
SEK 626,809.60K
SEK 638,297.49K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 23.80
SEK 24.36
SEK 24.83
SEK 25.31
SEK 25.77
SEK 26.24
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Careium AB (Publ) (CARE.ST) Financial Forecast | Equlion
