Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
4.08%
3.86%
4.18%
4.46%
4.73%
4.79%
ROA
3.44%
3.32%
3.58%
3.79%
3.99%
4.02%
Gross Margin
84.06%
84.06%
84.06%
84.06%
84.06%
84.06%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
10.08%
8.94%
9.02%
8.74%
8.66%
8.62%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Carasent AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
SEK 941,006.00K
SEK 976,425.12K
SEK 1,024,354.82K
SEK 1,082,015.04K
SEK 1,142,517.68K
SEK 1,199,612.51K
Sector average
SEK 2,857,190.78K
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
Net Income
SEK 34,670.00K
SEK 31,830.64K
SEK 35,831.33K
SEK 39,967.29K
SEK 44,372.25K
SEK 47,098.10K
Sector average
-SEK 2,851.32K
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
Valuation
SEK 1,835,150.67K
SEK 1,873,303.47K
SEK 1,910,738.57K
SEK 1,947,438.47K
SEK 1,983,288.54K
SEK 2,019,637.38K
Sector average
SEK 3,960,502.41K
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
Stock Price
SEK 27.45
SEK 28.02
SEK 28.58
SEK 29.13
SEK 29.67
SEK 30.21
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
Carasent AB (publ) (CARA.ST) Financial Forecast | Equlion