Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
76.91%
63.2%
52.49%
38.53%
32.07%
26.35%
22%
ROA
62.93%
55.39%
46.72%
35.52%
30.01%
24.91%
20.97%
Gross Margin
100%
100%
100%
100%
100%
100%
100%
Sector average
-
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Net Margin
46.41%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Cantargia AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
52.75%
58.34%
57.49%
56.63%
56.21%
55.97%
Total Assets
SEK 296.66M
SEK 307.69M
SEK 495.92M
SEK 717.35M
SEK 980.58M
SEK 1,265.63M
SEK 1,566.32M
Sector average
-
SEK 2,900.24M
SEK 3,045.01M
SEK 3,280.29M
SEK 3,536.41M
SEK 3,762.91M
SEK 1,806.99M
Net Income
SEK 146.97M
SEK 167.38M
SEK 187.73M
SEK 215.48M
SEK 254.79M
SEK 279.71M
SEK 296.98M
Sector average
-
-SEK 22.03M
-SEK 0.90M
-SEK 7.25M
-SEK 3.86M
-SEK 1.55M
-SEK 13.70M
Valuation
-
SEK 1,179.94M
SEK 1,205.50M
SEK 1,230.40M
SEK 1,253.82M
SEK 1,276.90M
SEK 1,300.31M
Sector average
-
SEK 5,151.30M
SEK 5,189.24M
SEK 5,317.34M
SEK 5,514.33M
SEK 5,636.78M
SEK 3,179.76M
Stock Price
-
SEK 4.19
SEK 4.28
SEK 4.36
SEK 4.45
SEK 4.53
SEK 4.61
Sector average
-
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
Cantargia AB (publ) (CANTA.ST) Financial Forecast | Equlion