Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
11.05%
9.64%
10.48%
10.75%
11.46%
11.43%
10.95%
Sector average
-
13.51%
12.5%
10.1%
-79.46%
12.09%
13.16%
ROA
8.3%
6.81%
7.26%
7.46%
7.93%
7.91%
7.68%
Sector average
-
7.65%
7.54%
7.58%
7.74%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Canadian General Medical Center Complex Company? It covers the balance sheet, income statement and Equlion model projections.
7.42%
7.75%
Gross Margin
29.34%
27.79%
27.79%
27.79%
27.79%
27.79%
27.79%
Sector average
-
35.13%
35.13%
35.13%
35.13%
35.13%
32.65%
Net Margin
7.08%
5.12%
5.13%
5.16%
5.22%
5.26%
5.28%
Sector average
-
10.87%
11.04%
10.98%
11.17%
11.25%
12.14%
Total Assets
SARĀ 133,004.00K
SARĀ 136,894.63K
SARĀ 151,857.41K
SARĀ 168,866.21K
SARĀ 190,581.10K
SARĀ 212,052.64K
SARĀ 232,805.04K
Sector average
-
SARĀ 3,177,894.29K
SARĀ 3,554,616.28K
SARĀ 4,038,944.24K
SARĀ 4,611,044.36K
SARĀ 5,154,001.98K
SARĀ 6,248,921.59K
Net Income
SARĀ 10,496.89K
SARĀ 9,196.72K
SARĀ 10,483.49K
SARĀ 11,957.10K
SARĀ 14,243.77K
SARĀ 15,930.57K
SARĀ 17,076.97K
Sector average
-
SARĀ 258,365.66K
SARĀ 297,681.18K
SARĀ 342,594.54K
SARĀ 402,769.02K
SARĀ 440,013.53K
SARĀ 448,738.15K
Valuation
-
SARĀ 463,601.60K
SARĀ 471,544.29K
SARĀ 479,545.48K
SARĀ 486,082.19K
SARĀ 492,976.45K
SARĀ 501,956.48K
Sector average
-
SARĀ 6,280,047.83K
SARĀ 6,391,589.02K
SARĀ 6,501,258.12K
SARĀ 6,596,142.46K
SARĀ 6,709,362.35K
SARĀ 5,496,566.79K
Stock Price
-
SARĀ 6.02
SARĀ 6.12
SARĀ 6.23
SARĀ 6.31
SARĀ 6.40
SARĀ 6.52
Sector average
-
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
SARĀ 56.24
Canadian General Medical Center Complex Company (4021.SR) Financial Forecast | Equlion