Can-One Berhad (5105.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: -1.51%; 2025 (actual)
ROA: -0.6%; 2025 (actual)
Gross Margin: 11.3%; 2025 (actual)
Net Margin: -0.84%; 2025 (actual)
Total Assets: MYR 4,472.30M; 2025 (actual)
Net Income: -MYR 26.66M; 2025 (actual)
Valuation: MYR 327.35M; 2026 (forecast)
Stock Price: MYR 1.70; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-1.51%	1.5%	1.91%	2.34%	2.8%	3.47%	3.4%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	-0.6%	0.58%	0.75%	0.91%	1.07%	1.31%	1.29%
Sector average	-	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Can-One Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-0.84%	0.76%	0.94%	0.97%	1.02%	1.18%	1.15%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 4,472.30M	MYR 4,500.80M	MYR 4,568.13M	MYR 4,783.57M	MYR 4,999.03M	MYR 5,187.47M	MYR 5,305.08M
Sector average	-	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	-MYR 26.66M	MYR 26.06M	MYR 33.89M	MYR 42.38M	MYR 52.15M	MYR 66.66M	MYR 67.61M
Sector average	-	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	-	MYR 327.35M	MYR 340.92M	MYR 354.92M	MYR 369.32M	MYR 384.04M	MYR 399.49M
Sector average	-	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	-	MYR 1.70	MYR 1.77	MYR 1.85	MYR 1.92	MYR 2.00	MYR 2.08
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51