Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
19.55%
16.16%
15.54%
15.55%
15.03%
13.84%
ROA
17.31%
14.56%
14.14%
14.19%
13.75%
12.73%
Gross Margin
93.11%
93.11%
93.11%
93.11%
93.11%
93.11%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
32.47%
32.4%
32.2%
31.87%
31.7%
31.62%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Camurus AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
SEK 4,739,976.00K
SEK 5,490,390.98K
SEK 6,383,840.93K
SEK 7,448,093.77K
SEK 8,624,441.68K
SEK 9,840,334.64K
Sector average
SEK 2,857,190.78K
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
Net Income
SEK 735,568.00K
SEK 744,621.95K
SEK 839,270.84K
SEK 981,135.44K
SEK 1,104,809.23K
SEK 1,175,185.93K
Sector average
-SEK 2,851.32K
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
Valuation
SEK 36,657,657.34K
SEK 37,451,133.43K
SEK 38,233,356.01K
SEK 38,977,617.86K
SEK 39,696,596.11K
SEK 40,424,137.96K
Sector average
SEK 3,960,502.41K
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
Stock Price
SEK 616.00
SEK 629.33
SEK 642.48
SEK 654.98
SEK 667.07
SEK 679.29
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
Camurus AB (publ) (CAMX.ST) Financial Forecast | Equlion
