CAM Resources Berhad (7128.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 8.67%; 2025 (actual)
ROA: 6.85%; 2025 (actual)
Gross Margin: 5.47%; 2025 (actual)
Net Margin: 2.9%; 2025 (actual)
Total Assets: MYR 207,696.78K; 2025 (actual)
Net Income: MYR 13,721.69K; 2025 (actual)
Valuation: MYR 60,242.41K; 2026 (forecast)
Stock Price: MYR 0.33; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	8.67%	8.12%	7.83%	8.83%	9.44%	9.59%	9.06%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	6.85%	6.45%	6.26%	7.16%	7.74%	7.97%	7.63%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for CAM Resources Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	5.47%	100%	100%	100%	100%	100%	100%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	2.9%	2.91%	2.92%	2.92%	2.92%	2.95%	2.95%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 207,696.78K	MYR 212,003.00K	MYR 225,777.17K	MYR 243,791.06K	MYR 264,580.88K	MYR 287,399.75K	MYR 310,556.61K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 13,721.69K	MYR 13,538.87K	MYR 13,713.30K	MYR 16,804.18K	MYR 19,679.78K	MYR 21,992.80K	MYR 22,819.07K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 60,242.41K	MYR 62,701.17K	MYR 65,233.57K	MYR 67,848.43K	MYR 70,560.20K	MYR 73,397.84K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.33	MYR 0.34	MYR 0.36	MYR 0.37	MYR 0.39	MYR 0.40
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51