Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.42%
10.27%
11.24%
12.34%
12.37%
11.45%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
6.03%
5.9%
6.59%
7.23%
7.29%
6.92%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for CALIDA Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
71.83%
71.83%
71.83%
71.83%
71.83%
71.83%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
4.83%
4.79%
4.88%
4.94%
4.97%
4.98%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 170,529.00K
CHFÂ 181,023.97K
CHFÂ 202,651.35K
CHFÂ 230,274.51K
CHFÂ 256,520.19K
CHFÂ 277,981.16K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 10,429.00K
CHFÂ 10,377.51K
CHFÂ 12,650.86K
CHFÂ 15,642.64K
CHFÂ 17,738.83K
CHFÂ 18,497.55K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 81,893.49K
CHFÂ 83,535.48K
CHFÂ 85,132.87K
CHFÂ 86,655.27K
CHFÂ 88,143.97K
CHFÂ 89,659.91K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 11.72
CHFÂ 11.95
CHFÂ 12.18
CHFÂ 12.40
CHFÂ 12.61
CHFÂ 12.83
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
CALIDA Holding AG (CALN.SW) Financial Forecast | Equlion