Cahya Mata Sarawak Berhad (2852.KL)

Malaysia · Materials · MYR

Key financials

ROE: 1.93%; 2025 (actual)
ROA: 1.43%; 2025 (actual)
Gross Margin: 27.9%; 2025 (actual)
Net Margin: 5.92%; 2025 (actual)
Total Assets: MYR 4,643.60M; 2025 (actual)
Net Income: MYR 65.69M; 2025 (actual)
Valuation: MYR 1,518.13M; 2026 (forecast)
Stock Price: MYR 1.41; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	1.93%	3.15%	2.93%	2.74%	2.59%	2.46%	2.26%
Sector average	-	2.25%	-0.8%	8.05%	-3.21%	8.68%	2.3%
ROA	1.43%	2.32%	2.18%	2.06%	1.96%	1.89%	1.76%
Sector average	-	1.11%	0.67%	0.11%	-0.28%	-0.48%	-0.73%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Cahya Mata Sarawak Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	5.92%	8.28%	7.87%	7.74%	7.66%	7.78%	7.66%
Sector average	-	-7.34%	-6.75%	-6.79%	-6.9%	-6.8%	-6.75%

Total Assets	MYR 4,643.60M	MYR 4,625.15M	MYR 4,725.38M	MYR 4,805.94M	MYR 4,884.02M	MYR 4,946.42M	MYR 5,001.41M
Sector average	-	MYR 1,714.78M	MYR 1,772.88M	MYR 1,806.55M	MYR 1,836.10M	MYR 1,878.37M	MYR 1,849.47M

Net Income	MYR 65.69M	MYR 107.62M	MYR 102.00M	MYR 98.13M	MYR 95.04M	MYR 92.70M	MYR 87.37M
Sector average	-	MYR 27.74M	MYR 35.98M	MYR 32.93M	MYR 30.27M	MYR 30.90M	MYR 42.87M

Valuation	-	MYR 1,518.13M	MYR 1,574.64M	MYR 1,634.58M	MYR 1,698.01M	MYR 1,764.98M	MYR 1,835.96M
Sector average	-	MYR 1,373.35M	MYR 947.30M	MYR 862.60M	MYR 1,033.11M	MYR 1,035.70M	MYR 1,421.34M

Stock Price	-	MYR 1.41	MYR 1.46	MYR 1.52	MYR 1.58	MYR 1.64	MYR 1.71
Sector average	-	MYR 0.68	MYR 0.67	MYR 0.69	MYR 0.71	MYR 0.73	MYR 0.81