CAG Group AB (publ) (CAG.ST)

Sweden · Technology · SEK

Key financials

ROE: 14.57%; 2025 (actual)
ROA: 8.83%; 2025 (actual)
Gross Margin: 39.05%; 2025 (actual)
Net Margin: 5.63%; 2025 (actual)
Total Assets: SEK 536,630.00K; 2025 (actual)
Net Income: SEK 47,793.00K; 2025 (actual)
Valuation: SEK 726,756.14K; 2025 (actual)
Stock Price: SEK 101.39; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	14.57%	12.51%	11.78%	11.13%	10.71%	10.31%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	8.83%	8.12%	7.99%	7.71%	7.53%	7.36%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Gross Margin	39.05%	39.05%	39.05%	39.05%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for CAG Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 536,630.00K	SEK 570,641.41K	SEK 625,667.21K	SEK 687,601.66K	SEK 754,275.87K	SEK 825,100.37K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	SEK 47,793.00K	SEK 44,965.90K	SEK 47,800.03K	SEK 50,609.83K	SEK 54,320.19K	SEK 58,129.24K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 726,756.14K	SEK 740,453.72K	SEK 754,372.21K	SEK 768,550.56K	SEK 782,807.24K	SEK 797,154.19K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 101.39	SEK 103.31	SEK 105.25	SEK 107.23	SEK 109.21	SEK 111.22
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72