Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-4.69%
-2.44%
-3.05%
-3.92%
-4.66%
-5.13%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
-3.27%
-1.71%
-2.06%
-2.49%
-2.76%
-2.89%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Gross Margin
48.87%
48.87%
48.87%
48.87%
Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Bystronic AG? It covers the balance sheet, income statement and Equlion model projections.
48.87%
48.87%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
-4.71%
-2.31%
-2.43%
-2.55%
-2.62%
-2.64%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 845.50M
CHFÂ 834.52M
CHFÂ 856.14M
CHFÂ 888.57M
CHFÂ 901.76M
CHFÂ 891.12M
Sector average
CHFÂ 7,257.05M
CHFÂ 7,768.94M
CHFÂ 8,725.65M
CHFÂ 10,122.27M
CHFÂ 11,543.79M
CHFÂ 12,787.42M
Net Income
-CHFÂ 28.90M
-CHFÂ 14.35M
-CHFÂ 17.43M
-CHFÂ 21.69M
-CHFÂ 24.67M
-CHFÂ 25.87M
Sector average
CHFÂ 549.10M
CHFÂ 546.58M
CHFÂ 622.88M
CHFÂ 786.44M
CHFÂ 922.54M
CHFÂ 998.31M
Valuation
CHFÂ 546.73M
CHFÂ 273.37M
CHFÂ 331.86M
CHFÂ 413.03M
CHFÂ 469.78M
CHFÂ 492.70M
Sector average
CHFÂ 8,889.63M
CHFÂ 50,018.16M
CHFÂ 51,017.60M
CHFÂ 51,973.86M
CHFÂ 52,895.09M
CHFÂ 53,800.93M
Stock Price
CHFÂ 264.84
CHFÂ 132.42
CHFÂ 160.76
CHFÂ 200.08
CHFÂ 227.57
CHFÂ 238.67
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Bystronic AG (BYS.SW) Financial Forecast | Equlion