Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
23.28%
30.3%
26.67%
25.84%
24.61%
22.05%
18.72%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
7.02%
9.53%
8.92%
9.38%
9.18%
8.63%
7.9%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for ByggPartner Gruppen AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
6.62%
6.65%
6.65%
6.65%
6.65%
6.65%
6.65%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
2.47%
2.8%
2.84%
2.83%
2.84%
2.84%
2.84%
Total Assets
SEK 1,844,232.00K
SEK 2,108,137.00K
SEK 2,369,249.97K
SEK 3,006,762.07K
SEK 3,728,294.64K
SEK 4,369,684.33K
SEK 4,833,973.69K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 126,174.00K
SEK 188,361.17K
SEK 199,776.55K
SEK 252,001.56K
SEK 309,065.37K
SEK 349,446.22K
SEK 363,456.59K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 1,853,870.80K
SEK 1,897,055.55K
SEK 1,937,411.06K
SEK 1,974,546.03K
SEK 2,010,190.86K
SEK 2,047,032.76K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 40.89
SEK 41.84
SEK 42.73
SEK 43.55
SEK 44.33
SEK 45.15
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
ByggPartner Gruppen AB (publ) (BYGGP.ST) Financial Forecast | Equlion
