BWYS Group Berhad (0313.KL)

Malaysia · Materials · MYR

Key financials

ROE: 6.69%; 2025 (actual)
ROA: 3.62%; 2025 (actual)
Gross Margin: 17.79%; 2025 (actual)
Net Margin: 5.44%; 2025 (actual)
Total Assets: MYR 429.86M; 2025 (actual)
Net Income: MYR 15.05M; 2025 (actual)
Valuation: MYR 225.55M; 2026 (forecast)
Stock Price: MYR 0.22; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6.69%	15.11%	14.23%	12.17%	10.68%	9.74%	8.7%
Sector average	-	2.25%	-0.8%	8.05%	-3.21%	8.68%	2.3%
ROA	3.62%	8.55%	8.64%	7.76%	7.09%	6.69%	6.15%
Sector average	-	1.11%	0.67%	0.11%	-0.28%	-0.48%	-0.73%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for BWYS Group Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	5.44%	11.86%	12.11%	11.88%	11.76%	12.12%	12.12%
Sector average	-	-7.34%	-6.75%	-6.79%	-6.9%	-6.8%	-6.75%

Total Assets	MYR 429.86M	MYR 439.84M	MYR 481.54M	MYR 520.16M	MYR 558.10M	MYR 595.90M	MYR 632.86M
Sector average	-	MYR 1,714.78M	MYR 1,772.88M	MYR 1,806.55M	MYR 1,836.10M	MYR 1,878.37M	MYR 1,849.47M

Net Income	MYR 15.05M	MYR 37.19M	MYR 39.82M	MYR 38.85M	MYR 38.21M	MYR 38.60M	MYR 37.78M
Sector average	-	MYR 27.74M	MYR 35.98M	MYR 32.93M	MYR 30.27M	MYR 30.90M	MYR 42.87M

Valuation	-	MYR 225.55M	MYR 234.11M	MYR 243.16M	MYR 252.70M	MYR 262.72M	MYR 273.28M
Sector average	-	MYR 1,373.35M	MYR 947.30M	MYR 862.60M	MYR 1,033.11M	MYR 1,035.70M	MYR 1,421.34M

Stock Price	-	MYR 0.22	MYR 0.23	MYR 0.24	MYR 0.25	MYR 0.26	MYR 0.27
Sector average	-	MYR 0.68	MYR 0.67	MYR 0.69	MYR 0.71	MYR 0.73	MYR 0.81