Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
20%
17.28%
18.67%
13.38%
16.41%
8.79%
ROA
6.6%
6.05%
7.29%
5.74%
7.65%
4.43%
Sector average
0.42%
-3.27%
-2.36%
-3.37%
-2.13%
-3.73%
Total Assets
SARĀ 17,102.92M
SARĀ 18,376.99M
SARĀ 19,743.23M
SARĀ 20,898.15M
SARĀ 22,561.28M
SARĀ 22,957.40M
Sector average
SARĀ 3,930.14M
SARĀ 4,445.47M
SARĀ 4,583.27M
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Bupa Arabia for Cooperative Insurance Company? It covers the balance sheet, income statement and Equlion model projections.
SARĀ 4,716.26M
SARĀ 4,902.88M
SARĀ 4,868.46M
Net Income
SARĀ 1,079.09M
SARĀ 1,073.09M
SARĀ 1,388.97M
SARĀ 1,166.26M
SARĀ 1,663.14M
SARĀ 1,007.50M
Sector average
SARĀ 90.61M
SARĀ 102.30M
SARĀ 136.02M
SARĀ 114.47M
SARĀ 162.56M
SARĀ 99.31M
Valuation
SARĀ 20,594.76M
SARĀ 20,217.67M
SARĀ 19,503.16M
SARĀ 19,264.33M
SARĀ 18,449.44M
SARĀ 18,785.51M
Sector average
SARĀ 1,182.28M
SARĀ 2,552.38M
SARĀ 2,381.98M
SARĀ 2,351.39M
SARĀ 2,095.58M
SARĀ 2,160.70M
Stock Price
SARĀ 135.72
SARĀ 133.24
SARĀ 128.53
SARĀ 126.96
SARĀ 121.59
SARĀ 123.80
Sector average
SARĀ 87.31
SARĀ 20.27
SARĀ 19.05
SARĀ 18.68
SARĀ 18.57
SARĀ 18.96
Bupa Arabia for Cooperative Insurance Company (8210.SR) Financial Forecast | Equlion